County Profile for Blue Earth - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,164,756 Total Charges 623,056,084
Fixed Assets 92,636,365 Contract Allowance 304,741,800
Other Assets 158,254,245 Operating Revenue 318,314,284
Total Assets 312,055,366 Operating Expenses 323,908,063
Current Liabilities 58,732,378 Operating Margin -5,593,779
Long Term Liabilities 10,055,761 Other Income 26,418,350
Total Equity 243,267,227 Other Expense 0
Total Liabilities and Equity 312,055,366 Net Profit or Loss 20,824,571

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,816 Revenue per Bed $1,861,487 Revenue per Person $318,314,284
Net Margin per Discharge ($559) Net Margin per Bed ($32,712) Net Margin per Person ($5,593,779)
Net Profit per Discharge $2,081 Net Profit per Bed $121,781 Net Profit per Person $20,824,571
Net Fixed Assets per Discharge $9,259 Net Fixed Assets per Bed $541,733 Net Fixed Assets per Bed $92,636,365
Long Term Debt per Discharge $1,005 Long Term Debt per Bed $58,806 Long Term Debt per Person $10,055,761
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 594 Net Fixed Assets 648 Population Estimate 1,151
Total Revenue 457 Long Term Liabilities 1,293 Total Patient Discharges 577
Net Margin 2,711 Total Patient Beds 673
Net Profit or Loss 443

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,967,862 55,192,578 0.7604
31 Intensive Care Unit 8,925,252 14,783,382 0.6037
32 Coronary Care Unit 0 0
43 Nursery 2,312,528 3,267,214 0.7078
44 Skilled Nursing Care 0 0
50 Operating Room 15,139,407 30,830,968 0.4910
51 Recovery Room 0 0
52 Labor and Delivery Room 4,122,590 5,115,098 0.8060

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,502,905 13 Nursing Administration 3,102,867
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 4,027,345
04 Employee Benefits 2,359,682 15 Pharmacy 489,356
05 Administrative and General 62,790,869 16 Medical Records and Medical Library 5,365,465
06 Maintenance and Repairs 5,594,467 17 Social Services 1,559,231
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,184,260 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,221,737 20,21,22,23 Education Programs 2,621,573
Total General Service Cost Centers 102,819,757

County Profile for Blue Earth - 2014